Section I1: Revenue for the Fiscal Year Ended April 30, 2014
Revenue Type | Operating | Other NC | Subtotal | Ancillary | Entities Consolidated | Entities Not Consolidated | Subtotal | Trust | Capital | Total Expendable Funds | Endowment |
---|---|---|---|---|---|---|---|---|---|---|---|
MAESD: Basic Formula Grant | 87494 | 87494 | 0 | 0 | 0 | 0 | 0 | 0 | 87494 | 0 | |
MAESD: Non-Formula Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MAESD: Other Grants & Contracts | 15426 | 0 | 15426 | 0 | 280 | 0 | 280 | 2038 | 570 | 18314 | 0 |
Ontario (excl MAESD): Government Grants and Contracts | 0 | 0 | 0 | 0 | 3530 | 0 | 3530 | 0 | 0 | 3530 | 0 |
Subtotal: Ontario Grants and Contracts | 102920 | 0 | 102920 | 0 | 3810 | 0 | 3810 | 2038 | 570 | 109338 | 0 |
Federal Government Grants and Contracts | 0 | 0 | 0 | 0 | 21564 | 0 | 21564 | 0 | 5000 | 26564 | 0 |
Municipal Government Grants and Contracts | 0 | 0 | 0 | 0 | 385 | 0 | 385 | 0 | 0 | 385 | 0 |
Other Provinces Government Grants and Contracts | 0 | 0 | 0 | 0 | 4 | 0 | 4 | 0 | 0 | 4 | 0 |
Foreign Government Grants and Contracts | 0 | 0 | 0 | 0 | 814 | 0 | 814 | 0 | 0 | 814 | 0 |
Tuition Fees | 131558 | 0 | 131558 | 0 | 0 | 0 | 0 | 0 | 0 | 131558 | 0 |
Miscellaneous Fees | 9904 | 0 | 9904 | 9972 | 0 | 0 | 0 | 0 | 0 | 19876 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33000 | 33000 | 0 |
Donations and Non-Government Grants and Contracts | 100 | 0 | 100 | 0 | 3909 | 0 | 3909 | 3875 | 210 | 8094 | 1911 |
Sales of Services and Products | 0 | 0 | 0 | 13694 | 0 | 0 | 0 | 0 | 0 | 13694 | 0 |
Investment Income: Endowment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5366 | 0 | 5366 | 7515 |
Investment Income: Other | 3067 | 0 | 3067 | (60) | 0 | 0 | 0 | 0 | 1070 | 4077 | 0 |
Miscellaneous | 1125 | 0 | 1125 | 0 | 0 | 0 | 0 | 4779 | 777 | 6681 | 0 |
Total | 248674 | 4443 | 253117 | 23606 | 30486 | 0 | 30486 | 16058 | 40627 | 363894 | 9426 |
Source: COU. COFO-UO Financial Report
Section I2: Expenses for the Fiscal Year Ended April 30, 2014
Expense Type | Operating | Other NC | Subtotal | Ancillary | Entities Consolidated | Entities Not Consolidated | Subtotal | Trust | Capital | Total Expendable Funds |
---|---|---|---|---|---|---|---|---|---|---|
1. Salaries and Wages | ||||||||||
(i) Academic Ranks | 75189 | 575 | 75764 | 0 | 626 | 0 | 626 | 0 | 0 | 76390 |
(ii) Other Instruction & Research | 12644 | 53 | 12697 | 0 | 12737 | 0 | 12737 | 78 | 0 | 25512 |
(iii) Other Salaries & Wages | 60748 | 1408 | 62156 | 7267 | 1188 | 1188 | 746 | 0 | 71357 | |
Total Salaries and Wages | 148581 | 2036 | 150617 | 7267 | 14551 | 0 | 14551 | 824 | 0 | 173259 |
Employee Benefits | 37257 | 290 | 37547 | 1248 | 1099 | 0 | 1099 | 133 | 0 | 40027 |
Total Salaries and Benefits | 185838 | 2326 | 188164 | 8515 | 15650 | 0 | 15650 | 957 | 0 | 213286 |
Library Acquisitions | 4705 | 0 | 4705 | 0 | 0 | 0 | 0 | 18 | 0 | 4723 |
Furniture and Equipment Purchases | 3685 | 11 | 3696 | 147 | 4985 | 0 | 4985 | 141 | 681 | 9650 |
Equipment Rental and Maintenance | 2935 | 76 | 3011 | 1027 | 143 | 0 | 143 | 206 | 0 | 4387 |
Printing and Duplicating | 1211 | 14 | 1225 | 57 | 60 | 0 | 60 | 63 | 0 | 1405 |
Materials and Supplies | 3296 | 180 | 3476 | 590 | 2275 | 0 | 2275 | 70 | 8 | 6419 |
Communications | 629 | 10 | 639 | 58 | 81 | 0 | 81 | 832 | 0 | 1610 |
Professional Fees | 7092 | 10 | 7102 | 21 | 318 | 0 | 318 | 274 | 53 | 7768 |
Cost of Goods Sold | 0 | 0 | 0 | 5823 | 0 | 0 | 0 | 0 | 0 | 5823 |
Travel | 3869 | 0 | 3869 | 47 | 1920 | 0 | 1920 | 421 | 0 | 6257 |
Utilities | 6113 | 0 | 6113 | 2028 | 0 | 0 | 0 | 0 | 0 | 8141 |
Renovations and Alterations | 3088 | 0 | 3088 | 118 | 0 | 0 | 0 | 39 | 19000 | 22245 |
Externally Contracted Services | 325 | 0 | 325 | 138 | (25) | 0 | (25) | 0 | 0 | 438 |
Scholarships, Bursaries, etc. | 11210 | 0 | 11210 | 0 | 35 | 0 | 35 | 5635 | 0 | 16880 |
Debt Repayments | 936 | 0 | 936 | 169 | 0 | 0 | 0 | 0 | 0 | 1105 |
Interest | 5327 | 0 | 5327 | 2210 | 0 | 0 | 0 | 0 | 0 | 7537 |
Building, Land and Site Services | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9160 | 9160 |
Other Operational Expenditures | 9263 | 355 | 9618 | 542 | 2005 | 0 | 2005 | 1734 | 200 | 14099 |
Internal Cost Allocations | (5109) | 1366 | (3743) | 225 | 3518 | 0 | 3518 | 0 | 0 | 0 |
External Cost Recoveries/strong> | (7962) | (274) | (8236) | 0 | 0 | 0 | 0 | 0 | 0 | (8236) |
Total | 236451 | 4074 | 240525 | 21715 | 30965 | 0 | 30965 | 10390 | 29102 | 332697 |
Source: COU. COFO-UO Financial Report
Financial statements are available from the Finance Department
Please direct any questions or concerns to oia@uwindsor.ca