Section I1: Revenue for the Fiscal Year Ended April 30, 2015
Revenue Type | Operating | Other NC | Subtotal | Ancillary | Entities Consolidated | Entities Not Consolidated | Subtotal | Trust | Capital | Total Expendable Funds | Endowment |
---|---|---|---|---|---|---|---|---|---|---|---|
MAESD: Basic Formula Grant | 86551 | 86551 | 0 | 0 | 0 | 0 | 0 | 0 | 86551 | 0 | |
MAESD: Non-Formula Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MAESD: Other Grants & Contracts | 14416 | 0 | 14416 | 0 | 730 | 0 | 730 | 1390 | 8570 | 25106 | 0 |
Ontario (excl MAESD): Government Grants and Contracts | 0 | 0 | 0 | 0 | 2143 | 0 | 2143 | 0 | 0 | 2143 | 0 |
Subtotal: Ontario Grants and Contracts | 100967 | 0 | 100967 | 0 | 2873 | 0 | 2873 | 1390 | 8570 | 113800 | 0 |
Federal Government Grants and Contracts | 0 | 0 | 0 | 0 | 21234 | 0 | 21234 | 0 | 0 | 21234 | 0 |
Municipal Government Grants and Contracts | 0 | 0 | 0 | 0 | 496 | 0 | 496 | 0 | 0 | 496 | 0 |
Other Provinces Government Grants and Contracts | 0 | 0 | 0 | 0 | 300 | 0 | 300 | 0 | 0 | 300 | 0 |
Foreign Government Grants and Contracts | 0 | 0 | 0 | 0 | 1295 | 0 | 1295 | 0 | 0 | 1295 | 0 |
Tuition Fees | 138106 | 4972 | 143078 | 0 | 0 | 0 | 0 | 0 | 0 | 143078 | 0 |
Miscellaneous Fees | 10351 | 0 | 10351 | 0 | 0 | 0 | 0 | 0 | 0 | 10351 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10400 | 10400 | 0 |
Donations and Non-Government Grants and Contracts | 100 | 0 | 0 | 0 | 3497 | 0 | 3497 | 2488 | 9470 | 15455 | 13511 |
Sales of Services and Products | 0 | 0 | 0 | 21338 | 0 | 0 | 0 | 0 | 0 | 21338 | 0 |
Investment Income: Endowment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4843 | 0 | 4843 | 3912 |
Investment Income: Other | 5674 | 0 | 5674 | (80) | 0 | 0 | 0 | 468 | 1125 | 7187 | 0 |
Miscellaneous | 88 | 0 | 88 | 80 | 0 | 0 | 0 | 5249 | 64 | 5481 | 0 |
Total | 255186 | 4972 | 260158 | 21338 | 29695 | 0 | 29695 | 14438 | 29629 | 355258 | 17423 |
Source: COU. COFO-UO Financial Report
Section I2: Expenses for the Fiscal Year Ended April 30, 2014
Expense Type | Operating | Other NC | Subtotal | Ancillary | Entities Consolidated | Entities Not Consolidated | Subtotal | Trust | Capital | Total | |
---|---|---|---|---|---|---|---|---|---|---|---|
1. Salaries and Wages | |||||||||||
(i) Academic Ranks | 75003 | 586 | 75589 | 0 | 641 | 0 | 641 | 0 | 0 | 76230 | |
(ii) Other Instruction & Research | 13163 | 82 | 13245 | 0 | 12964 | 0 | 12964 | 13 | 0 | 26222 | |
(iii) Other Salaries & Wages | 61763 | 1426 | 63189 | 7368 | 1135 | 1135 | 764 | 0 | 72456 | ||
Total Salaries and Wages | 149929 | 2094 | 152023 | 7368 | 14740 | 0 | 14740 | 777 | 0 | 174908 | |
2. Employee Benefits | 40532 | 338 | 40870 | 1292 | 1148 | 0 | 1148 | 97 | 0 | 43407 | |
Total Salaries and Benefits | 190461 | 2432 | 192893 | 8660 | 15888 | 0 | 15888 | 874 | 0 | 218315 | |
3. Library Acquisitions | 4893 | 0 | 4893 | 0 | 0 | 0 | 0 | 22 | 0 | 4915 | |
4. Furniture and Equipment Purchases | 2705 | 1 | 2706 | 447 | 5525 | 0 | 5525 | 170 | 903 | 9751 | |
5. Equipment Rental and Maintenance | 2953 | 125 | 3078 | 913 | 360 | 0 | 360 | 170 | 3 | 4524 | |
6. Printing and Duplicating | 1009 | 17 | 1026 | 68 | 55 | 0 | 55 | 46 | 0 | 1195 | |
7. Materials and Supplies | 3041 | 137 | 3178 | 475 | 3014 | 0 | 3014 | 60 | 0 | 6727 | |
8. Communications | 758 | 17 | 775 | 78 | 100 | 0 | 100 | 735 | 2 | 1690 | |
9. Professional Fees | 4657 | 10 | 4667 | 1 | 120 | 0 | 120 | 319 | 0 | 5107 | |
10. Cost of Goods Sold | 0 | 0 | 0 | 5470 | 0 | 0 | 0 | 0 | 0 | 5470 | |
11. Travel | 3597 | 106 | 3703 | 46 | 1789 | 0 | 1789 | 449 | 0 | 5987 | |
12. Utilities | 6057 | 0 | 6057 | 1906 | 0 | 0 | 0 | 0 | 0 | 7963 | |
13. Renovations and Alterations | 3715 | 0 | 3715 | 33 | 0 | 0 | 0 | 172 | 6205 | 10125 | |
14. Externally Contracted Services | 265 | 0 | 265 | 135 | 0 | 0 | 0 | 0 | 0 | 400 | |
15. Scholarships, Bursaries, etc. | 10342 | 0 | 10342 | 0 | 0 | 0 | 0 | 6119 | 0 | 16461 | |
16. Debt Repayments | 1261 | 0 | 1261 | 471 | 0 | 0 | 0 | 0 | 0 | 1732 | |
17. Interest | 5814 | 0 | 5814 | 2469 | 0 | 0 | 0 | 0 | 0 | 8283 | |
18. Building, Land and Site Services | 51 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 38199 | 38250 | |
19. Other Operational Expenditures | 7518 | 1438 | 8956 | 625 | 1904 | 0 | 1904 | 1210 | 251 | 12946 | |
20. Internal Cost Allocations | (219) | 0 | (219) | 219 | 0 | 0 | 0 | 0 | 0 | 0 | |
21. External Cost Recoveries | (7603) | (319) | (7922) | 0 | 0 | 0 | 0 | 0 | 0 | (7922) | |
Total | 241275 | 3964 | 245239 | 22016 | 28755 | 0 | 28755 | 10346 | 45563 | 351919 |
Source: COU. COFO-UO Financial Report
Financial statements are available from the Finance Department
Please direct any questions or concerns to oia@uwindsor.ca